COMMERCIAL
Original Cost of System: 45,000.00
End of Year 1 Savings:
Investment Tax Credit: $13,500.00
MACRS: $9,000.00
State Rebate: $0.00
SRECs: $0.00
Energy Savings: $1,000.00
Remaining System Cost: $21,500.00
End of Year 2 Savings:
MACRS: $9,000.00
SRECs: $0.00
Energy Savings: $1,000.00
Remaining System Cost: $11,500.00
End of Year 3 Savings:
MACRS: $9,000.00
SRECs: $0.00
Energy Savings: $1,000.00
Remaining System Cost: $1,500.00
End of Year 4 Savings:
MACRS: $9,000.00
SRECs: $0.00
Energy Savings: $1,000.00
Remaining System Cost: $0.00
RESIDENTIAL
Original Cost of System: 45,000.00
End of Year 1 Savings:
Residential Energy Tax Credit: $13,500.00
State Rebate: $0.00
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $29,900.00
End of Year 2 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $28,300.00
End of Year 3 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $26,700.00
End of Year 4 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $25,100.00
End of Year 5 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $23,500.00
End of Year 6 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $21,900.00
End of Year 7 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $20,300.00
End of Year 8 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $18,700.00
End of Year 9 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $17,100.00
End of Year 10 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $15,500.00
End of Year 11 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $13,900.00
End of Year 12 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $12,300.00
End of Year 13 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $10,700.00
End of Year 14 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $9,100.00
End of Year 15 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $7,500.00
End of Year 16 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $5,900.00
End of Year 17 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $4,300.00
End of Year 18 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $2,700.00
End of Year 19 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $1,100.00
End of Year 20 Savings:
SRECs: $0.00
Energy Savings: $1,600.00
Remaining System Cost: $0.00